English Norwegian (Bokmål) 

Changes in Equity

A B C D E F
  Share
capital
Treasury
shares
Other
reserves
Retained earnings Total
equity
2011          
Equity at 01.01.2011 123 264 -1 798 -38 641 429 755 512 580
           
Loss of the year       -22 538 -22 538
Translation differences ship owning companies etc.     7 837   7 837 498
Total comprehensive income 0 0 7 837 -22 538 -14 700
           
Paid dividend         0
Buy back / Sale treasury shares   198   626 824
Proposed dividend         0
           
Total changes in equity for the year 0 198 7 837 -21 912 -13 876
           
Equity at 31.12.2011 123 264 -1 600 -30 804 407 843 498 704
           
           
  Share
capital
Treasury
shares
Other
reserves
Retained earnings Total
equity
2012          
Equity at 01.01.2012 123 264 -1 600 -30 804 407 843 498 704
           
Profit of the year       55 469 55 469
Translation differences ship owning companies etc. 0 0 -21 147 0 -21 147
Total comprehensive income 0   -21 147 55 469 34 322
           
Paid dividend         0
Buy back / Sale treasury shares   0   0 0
Proposed dividend         0
           
Total changes in equity for the year     -21 147 55 469 34 322
           
Equity at 31.12.2012 123 264 -1 600 -51 951 463 312 533 026